COMMENT ⊗   VALID 00012 PAGES
C REC  PAGE   DESCRIPTION
C00001 00001
C00002 00002	title
C00003 00003	periods
C00004 00004	special salaries
C00006 00005	Employment.
C00009 00006	Capital expenditures.
C00010 00007	Expendables.
C00011 00008	Publications.
C00012 00009	Communications (telephone).
C00013 00010	Minor equipment and repair.
C00014 00011	Travel.
C00015 00012	Computer cost.
C00016 ENDMK
C⊗;
;title

(title ibm)

;periods

(period FIRST-YEAR	((10 82)(09 83)))
(period SECOND-YEAR	((10 83)(09 84)))
(period THIRD-YEAR	((10 84)(09 85)))
(period TOTAL		((10 82)(09 85)))

(period CAL-1980	((01 80)(12 80)))
(period CAL-1981	((01 81)(12 81)))
(period CAL-1982	((01 82)(12 82)))
(period CAL-1983	((01 83)(12 83)))
(period CAL-1984	((01 84)(12 84)))

;special salaries

(salary RASS            ((10 81)(09 82))        (2500 monthly))
(salary RASS            ((10 82)(09 83))        (2750 monthly))
(salary RASS            ((10 83)(09 84))        (3025 monthly))
(salary RASS            ((10 84)(09 85))        (3327 monthly))

(salary programmer      ((10 81)(09 82))        (2500 monthly))
(salary programmer      ((10 82)(09 83))        (2750 monthly))
(salary programmer      ((10 83)(09 84))        (3025 monthly))
(salary programmer      ((10 84)(09 85))        (3327 monthly))

(salary STUDENT1	((10 81)(09 82))	(1322 monthly))
(salary STUDENT1	((10 82)(09 83))	(1454 monthly))
(salary STUDENT1	((10 83)(09 84))	(1599 monthly))

(salary STUDENT2	((10 81)(09 82))	(1322 monthly))
(salary STUDENT2	((10 82)(09 83))	(1454 monthly))
(salary STUDENT2	((10 83)(09 84))	(1599 monthly))

(salary STUDENT3	((10 81)(09 82))	(1322 monthly))
(salary STUDENT3	((10 82)(09 83))	(1454 monthly))
(salary STUDENT3	((10 83)(09 84))	(1599 monthly))

(salary STUDENT4	((10 81)(09 82))	(1322 monthly))
(salary STUDENT4	((10 82)(09 83))	(1454 monthly))
(salary STUDENT4	((10 83)(09 84))	(1599 monthly))

;Employment.

(employ BINFORD	ibm		TOTAL           05	sen)

(employ RASS   	ibm 		TOTAL           05	sen)

(employ programmer   ibm	TOTAL           05	sup)

(employ SIROKER		ibm	TOTAL           05	sup)

(employ STUDENT1	ibm	((10 82)(06 83))	 50	sra)
(employ STUDENT1	ibm	((07 83)(09 83))	100	sra)
(employ STUDENT1	ibm	((10 83)(06 84))	 50	sra)
(employ STUDENT1	ibm	((07 84)(09 84))	100	sra)
(employ STUDENT1	ibm	((10 84)(06 85))	 50	sra)
(employ STUDENT1	ibm	((07 85)(09 85))	100	sra)


(employ STUDENT2	ibm	((10 82)(06 83))	 50	sra)
(employ STUDENT2	ibm	((07 83)(09 83))	100	sra)
(employ STUDENT2	ibm	((10 83)(06 84))	 50	sra)
(employ STUDENT2	ibm	((07 84)(09 84))	100	sra)
(employ STUDENT2	ibm	((10 84)(06 85))	 50	sra)
(employ STUDENT2	ibm	((07 85)(08 85))	100	sra)


;(employ STUDENT3	NOW	FIRST-YEAR       	100	sra)
;(employ STUDENT3	NOW	((10 82)(06 83))	 50	sra)
;(employ STUDENT3	NOW	((07 83)(09 83))	100	sra)
;(employ STUDENT3	NOW	((10 83)(06 84))	 50	sra)
;(employ STUDENT3	NOW	((07 84)(09 84))	100	sra)
;(employ STUDENT3	NOW	((10 84)(06 85))	 50	sra)
;(employ STUDENT3	NOW	((07 85)(08 85))	100	sra)


;Capital expenditures.
 
;Expendables.

;approximately 1.76%

(exp 	ibm	(  90.00 monthly)	FIRST-YEAR	EXPENDABLE-MATERIALS)
(exp 	ibm	( 100.00 monthly)	SECOND-YEAR	EXPENDABLE-MATERIALS)
(exp 	ibm	( 110.00 monthly)	THIRD-YEAR	EXPENDABLE-MATERIALS)
 
;Publications.

;approximately 1.06%

(pub	ibm	(  35.00 monthly)	FIRST-YEAR	PUBLICATIONS)
(pub	ibm	(  40.00 monthly)	SECOND-YEAR	PUBLICATIONS)
(pub	ibm	(  45.00 monthly)	THIRD-YEAR	PUBLICATIONS)
 
;Communications (telephone).

;approximately 0.85%

(comm	ibm	(  40.00 monthly)	FIRST-YEAR	COMMUNICATIONS)
(comm	ibm	(  45.00 monthly)	SECOND-YEAR	COMMUNICATIONS)
(comm	ibm	(  50.00 monthly)	THIRD-YEAR	COMMUNICATIONS)
 
;Minor equipment and repair.

;Travel.

;Domestic is presumed for all.

(dom	ibm	( 000.00 monthly)	SECOND-YEAR	TRAVEL)
(dom	ibm	( 000.00 monthly)	THIRD-YEAR	TRAVEL)
 
;Computer cost.
 
;	      sail    score    alto
;	      ----    -----    ----
;	       1.5	0.0	0.5	aliquots per person per month
;	     24.44    18.91   31.11	per aliquot per month (1981 price)
;	     26.88    20.80   34.22	per aliquot per month (guess for 1982)
;	     40.32     0.00   17.11	per person per month
;so 57.43 per person per month
;with 6 persons
;means 344.58 per month for the first year

(comp	ibm	( 400.00 monthly) FIRST-YEAR	CSDCF)
(comp	ibm	( 440.00 monthly) SECOND-YEAR	CSDCF)
(comp	ibm	( 500.00 monthly) THIRD-YEAR	CSDCF)